Estimated ARV: $450,000 – $470,000
Estimated Rehab: $190,000
Tax: $9,304, Estimated GOI: $26,352
Estimated NOI: $13,048, Cap Rate: 5%
Acquisition Cost: $260,000
*Acquisition Cost: Acquisition cost is the cost to purchase the deal (contract & respective property) excluding closing costs.
*Need funding? Ask us for a introduction to one of our lenders.