Estimated ARV: $930,000 – $950,000
Estimated Rehab: $25,000
Tax: $7,287, Estimated GOI: $76,704
Estimated NOI: $65,417, Cap Rate: 9%
Acquisition Cost: $750,000
*Acquisition Cost: Acquisition cost is the cost to purchase the deal (contract & respective property) excluding closing costs.
*Need funding? Ask us for a introduction to one of our lenders.