Estimated ARV: $3,000,000 – $3,020,000
Estimated Rehab: 90,000
Tax: $4,393, Estimated GOI: $92,952
Estimated NOI: $81,559, Cap Rate: 5%
Acquisition Cost: $1,800,000
*Acquisition Cost: Acquisition cost is the cost to purchase the deal (contract & respective property) excluding closing costs.
*Need funding? Ask us for a introduction to one of our lenders.