Estimated ARV: $700,000 – $750,000
Estimated Rehab: $45,000
Tax: $13,860, Estimated GOI: $73,800
Estimated NOI: $55,940 Cap Rate: 10%
Estimated Gross Profit: $70,000
Acquisition Cost: $585,000
*Acquisition Cost: Acquisition cost is the cost to purchase the deal (contract & respective property) excluding closing costs.
*Need funding? Ask us for a introduction to one of our lenders.