Estimated ARV: $500,000 – $520,000
Estimated Rehab: $70,000
Tax: $5,744, Estimated GOI: $21,120
Estimated NOI: $15,376, Cap Rate: 5%
Acquisition Cost: $315,000
*Acquisition Cost: Acquisition cost is the cost to purchase the deal (contract & respective property) excluding closing costs.
*Need funding? Ask us for a introduction to one of our lenders.