Estimated ARV: $630,000 – $650,000
Estimated Rehab: $100,000
Tax: $2,851, Estimated GOI: $21,744
Estimated NOI: $18,893, Cap Rate: 8%
Acquisition Cost: $250,000
*Acquisition Cost: Acquisition cost is the cost to purchase the deal (contract & respective property) excluding closing costs.
*Need funding? Ask us for a introduction to one of our lenders.