Estimated ARV: $375,000 – $395,000
Estimated Rehab: $60,000
Tax: $5,262, Estimated GOI: $25,464
Estimated NOI: $20,202, Cap Rate: 9%
Acquisition Cost: $220,000
*Acquisition Cost: Acquisition cost is the cost to purchase the deal (contract & respective property) excluding closing costs.
*Need funding? Ask us for a introduction to one of our lenders.