Estimated ARV: $490,000 – $510,000
Estimated Rehab: $75,000
Tax: $10,188, Estimated GOI: $25,104
Estimated NOI: $14,916, Cap Rate: 5%
Acquisition Cost: $305,000
*Acquisition Cost: Acquisition cost is the cost to purchase the deal (contract & respective property) excluding closing costs.
*Need funding? Ask us for a introduction to one of our lenders.