Estimated ARV: $190,000 – $210,000
Estimated Rehab: $20,000
Tax: $4,388, Estimated GOI: $18,720
Estimated NOI: $14,332, Cap Rate: 11%
Acquisition Cost: $130,000
*Acquisition Cost: Acquisition cost is the cost to purchase the deal (contract & respective property) excluding closing costs.
*Need funding? Ask us for a introduction to one of our lenders.