Estimated ARV: $400,000 – $420,000
Estimated Rehab: $150,000
Tax: $7,734, Estimated GOI: $18,396
Estimated NOI: $10,662, Cap Rate: 11%
Acquisition Cost: $125,000
*Acquisition Cost: Acquisition cost is the cost to purchase the deal (contract & respective property) excluding closing costs.
*Need funding? Ask us for a introduction to one of our lenders.