Estimated ARV: $1,200,000 – $1,220,000
Estimated Rehab: $339,000
Tax: $12,630, Estimated GOI: $37,308
Estimated NOI: $24,678, Cap Rate: 5%
Acquisition Cost: $514,000
*Acquisition Cost: Acquisition cost is the cost to purchase the deal (contract & respective property) excluding closing costs.
*Need funding? Ask us for a introduction to one of our lenders.