Estimated ARV: $480,000 – $500,000
Estimated Rehab: $25,000
Tax: $5,887, Estimated GOI: $32,904
Estimated NOI: $27,017, Cap Rate: 11%
Acquisition Cost: $250,000
*Acquisition Cost: Acquisition cost is the cost to purchase the deal (contract & respective property) excluding closing costs.
*Need funding? Ask us for a introduction to one of our lenders.