Estimated ARV: $230,000 – $250,000
Estimated Rehab: $57,000
Tax: $3,114, Estimated GOI: $21,036
Estimated NOI: $-3,114, Cap Rate: -3%
Acquisition Cost: $115,000
*Acquisition Cost: Acquisition cost is the cost to purchase the deal (contract & respective property) excluding closing costs.
*Need funding? Ask us for a introduction to one of our lenders.