Estimated ARV: $300,000 – $320,000
Estimated Rehab: $95,000
Tax: $5,728, Estimated GOI: $21,156
Estimated NOI: $21,156, Cap Rate: 9%
Acquisition Cost: $165,000
*Acquisition Cost: Acquisition cost is the cost to purchase the deal (contract & respective property) excluding closing costs.
*Need funding? Ask us for a introduction to one of our lenders.