Estimated ARV: $340,000 – $360,000
Estimated Rehab: $50,000
Tax: $6,502, Estimated GOI: $25,344
Estimated NOI: $18,842, Cap Rate: 8%
Acquisition Cost: $229,000
*Acquisition Cost: Acquisition cost is the cost to purchase the deal (contract & respective property) excluding closing costs.
*Need funding? Ask us for a introduction to one of our lenders.