Estimated ARV: $460,000 – $480,000
Estimated Rehab: $40,000
Tax: $7,344, Estimated GOI: $25,476
Estimated NOI: $18,132, Cap Rate: 5%
Acquisition Cost: $340,000
*Acquisition Cost: Acquisition cost is the cost to purchase the deal (contract & respective property) excluding closing costs.
*Need funding? Ask us for a introduction to one of our lenders.