Estimated ARV: $730,000 – $750,000
Estimated Rehab: $85,000
Tax: $7,694, Estimated GOI: $50,772
Estimated NOI: $43,078, Cap Rate: 8%
Acquisition Cost: $530,000
*Acquisition Cost: Acquisition cost is the cost to purchase the deal (contract & respective property) excluding closing costs.
*Need funding? Ask us for a introduction to one of our lenders.