Estimated ARV: $430,000 – $410,000
Estimated Rehab: $45,000
Tax: $8,663, Estimated GOI: $30,492
Estimated NOI: $21,829, Cap Rate: 7%
Acquisition Cost: $305,000
*Acquisition Cost: Acquisition cost is the cost to purchase the deal (contract & respective property) excluding closing costs.
*Need funding? Ask us for a introduction to one of our lenders.