Estimated ARV: $230,000 – $250,000
Estimated Rehab: $30,000
Tax: $5,521, Estimated GOI: $22,392
Estimated NOI: $16,871, Cap Rate: 16%
Acquisition Cost: $105,000
*Acquisition Cost: Acquisition cost is the cost to purchase the deal (contract & respective property) excluding closing costs.
*Need funding? Ask us for a introduction to one of our lenders.