Estimated ARV: $740,000 – $760,000
Estimated Rehab: $150,000
Tax: $9,824, Estimated GOI: $27,528
Estimated NOI: $17,704, Cap Rate: 4%
Acquisition Cost: $400,000
*Acquisition Cost: Acquisition cost is the cost to purchase the deal (contract & respective property) excluding closing costs.
*Need funding? Ask us for a introduction to one of our lenders.