Estimated ARV: $440,000 – $460,000
Estimated Rehab: $50,000
Tax: $9,095, Estimated GOI: $32,460
Estimated NOI: $23,365, Cap Rate: 8%
Acquisition Cost: $280,000
*Acquisition Cost: Acquisition cost is the cost to purchase the deal (contract & respective property) excluding closing costs.
*Need funding? Ask us for a introduction to one of our lenders.