Estimated ARV: $3,000,000 – $3,020,000
Estimated Rehab: $375,000
Tax: $4,797, Estimated GOI: $58,224
Estimated NOI: $50,427, Cap Rate: 3%
Acquisition Cost: $1,800,000
*Acquisition Cost: Acquisition cost is the cost to purchase the deal (contract & respective property) excluding closing costs.
*Need funding? Ask us for a introduction to one of our lenders.