Estimated ARV: $300,000 – $320,000
Estimated Rehab: $90,000
Tax: $7,482, Estimated GOI: $32,472
Estimated NOI: $21,990, Cap Rate: 15%
Estimated Gross Profit: $60,000
Acquisition Cost: $150,000
*Acquisition Cost: Acquisition cost is the cost to purchase the deal (contract & respective property) excluding closing costs.
*Need funding? Ask us for a introduction to one of our lenders.