Estimated ARV: $340,000 – $360,000
Estimated Rehab: $130,000
Tax: $8,575, Estimated GOI: $19,068
Estimated NOI: $7,493, Cap Rate: 5%
Acquisition Cost: $150,000
*Acquisition Cost: Acquisition cost is the cost to purchase the deal (contract & respective property) excluding closing costs.
*Need funding? Ask us for a introduction to one of our lenders.