Estimated ARV: $330,000 – $350,000
Estimated Rehab: $100,000
Tax: $1,372, Estimated GOI: $33,084
Estimated NOI: $28,712, Cap Rate: 17%
Acquisition Cost: $170,000
*Acquisition Cost: Acquisition cost is the cost to purchase the deal (contract & respective property) excluding closing costs.
*Need funding? Ask us for a introduction to one of our lenders.