Estimated ARV: $280,000 – $300,000
Estimated Rehab: $50,000
Tax: $6,554, Estimated GOI: $25,896
Estimated NOI: $16,342 Cap Rate: 9%
Estimated Gross Profit: $55,000
Acquisition Cost: $175,000
*Acquisition Cost: Acquisition cost is the cost to purchase the deal (contract & respective property) excluding closing costs.
*Need funding? Ask us for a introduction to one of our lenders.