Estimated ARV: $520,000 – $540,000
Estimated Rehab: $40,000
Tax: $9,277, Estimated GOI: $35,400
Estimated NOI: $23,123, Cap Rate: 6%
Acquisition Cost: $360,000
*Acquisition Cost: Acquisition cost is the cost to purchase the deal (contract & respective property) excluding closing costs.
*Need funding? Ask us for a introduction to one of our lenders.