Estimated ARV: $650,000 – $670,000
Estimated Rehab: $60,000
Tax: $4,639, Estimated GOI: $23,784
Estimated NOI: $17,245, Cap Rate: 5%
Estimated Gross Profit: $230,000
Acquisition Cost: $360,000
*Acquisition Cost: Acquisition cost is the cost to purchase the deal (contract & respective property) excluding closing costs.
*Need funding? Ask us for a introduction to one of our lenders.