Estimated ARV: $600,000 – $630,000
Estimated Rehab: $57,000
Tax: $4,091, Estimated GOI: $66,000
Estimated NOI: $59,909, Cap Rate: 12%
Acquisition Cost: $480,000
*Acquisition Cost: Acquisition cost is the cost to purchase the deal (contract & respective property) excluding closing costs.
*Need funding? Ask us for a introduction to one of our lenders.