Estimated ARV: $420,000 – $440,000
Estimated Rehab: $15,000
Tax: $8,271, Estimated GOI: $31,260
Estimated NOI: $20,989, Cap Rate: 6%
Acquisition Cost: $335,000
*Acquisition Cost: Acquisition cost is the cost to purchase the deal (contract & respective property) excluding closing costs.
*Need funding? Ask us for a introduction to one of our lenders.