Estimated ARV: $280,000 – $300,000
Estimated Rehab: $3,000
Tax: $10,868, Estimated GOI: $26,268
Estimated NOI: $24,268, Cap Rate: 13%
Acquisition Cost: $190,000
*Acquisition Cost: Acquisition cost is the cost to purchase the deal (contract & respective property) excluding closing costs.
*Need funding? Ask us for a introduction to one of our lenders.