Estimated ARV: $400,000 – $420,000
Estimated Rehab: $128,000
Tax: $12,782, Estimated GOI: $38,232
Estimated NOI: $23,450, Cap Rate: 11%
Acquisition Cost: $210,000
*Acquisition Cost: Acquisition cost is the cost to purchase the deal (contract & respective property) excluding closing costs.
*Need funding? Ask us for a introduction to one of our lenders.