Estimated ARV: $590,000 – $610,000
Estimated Rehab: $90,000
Tax: $14,046, Estimated GOI: $36,900
Estimated NOI: $20,854, Cap Rate: 5%
Acquisition Cost: $365,000
*Acquisition Cost: Acquisition cost is the cost to purchase the deal (contract & respective property) excluding closing costs.
*Need funding? Ask us for a introduction to one of our lenders.