Estimated Retail Value: $450,000 – $470,000
Buy & Hold
Tax: $8,000, Estimated GOI: $39,600
Estimated NOI: $29,600, Cap Rate: 7%
Estimated Gross Equity: $50,000
Acquisition Cost: $400,000
*Acquisition Cost: Acquisition cost is the cost to purchase the deal (contract & respective property) excluding closing costs.
*Need funding? Ask us for a introduction to one of our lenders.