Estimated ARV: $450,000 – $470,000
Estimated Rehab: $120,000
Tax: $13,282, Estimated GOI: $51,600
Estimated NOI: $36,318, Cap Rate: 15%
Acquisition Cost: $240,000
*Acquisition Cost: Acquisition cost is the cost to purchase the deal (contract & respective property) excluding closing costs.
*Need funding? Ask us for a introduction to one of our lenders.