Estimated Retail Value: $430,000 – $470,000
Buy & Hold
Tax: $7,600, Estimated GOI: $49,800
Estimated NOI: $40,200, Cap Rate: 10%
Estimated Gross Equity: $20,000
Acquisition Cost: $410,000
*Acquisition Cost: Acquisition cost is the cost to purchase the deal (contract & respective property) excluding closing costs.
*Need funding? Ask us for a introduction to one of our lenders.