Estimated ARV: $320,000 – $350,000
Estimated Rehab: $29,000
Tax: $13,682, Estimated GOI: $24,144
Estimated NOI: $8,462 Cap Rate: 3%
Estimated Gross Profit: $28,000
Acquisition Cost: $263,000
*Acquisition Cost: Acquisition cost is the cost to purchase the deal (contract & respective property) excluding closing costs.
*Need funding? Ask us for a introduction to one of our lenders.