Estimated ARV: $270,000 – $290,000
Estimated Rehab: $50,000
Tax: $9,139, Estimated GOI: $31,284
Estimated NOI: $20,145, Cap Rate: 12%
Acquisition Cost: $170,000
*Acquisition Cost: Acquisition cost is the cost to purchase the deal (contract & respective property) excluding closing costs.
*Need funding? Ask us for a introduction to one of our lenders.