Estimated ARV: $550,000 – $570,000
Estimated Rehab: $70,000
Tax: $4,969, Estimated GOI: $13,800
Estimated NOI: $6,831, Cap Rate: 2%
Estimated Gross Profit: $65,000
Acquisition Cost: $415,000
*Acquisition Cost: Acquisition cost is the cost to purchase the deal (contract & respective property) excluding closing costs.
*Need funding? Ask us for a introduction to one of our lenders.