Estimated ARV: $500,000 – $520,000
Estimated Rehab: $150,000
Tax: $5,744, Estimated GOI: $30,516
Estimated NOI: $23,836, Cap Rate: 11%
Acquisition Cost: $210,000
*Acquisition Cost: Acquisition cost is the cost to purchase the deal (contract & respective property) excluding closing costs.
*Need funding? Ask us for a introduction to one of our lenders.