Estimated ARV: $300,000 – $320,000
Estimated Rehab: $37,000
Tax: $5,766, Estimated GOI: $34,560
Estimated NOI: $26,794 Cap Rate: 14%
Estimated Gross Profit: $78,000
Acquisition Cost: $185,000
*Acquisition Cost: Acquisition cost is the cost to purchase the deal (contract & respective property) excluding closing costs.
*Need funding? Ask us for a introduction to one of our lenders.