Estimated ARV: $290,000 – $310,000
Estimated Rehab: $85,000
Tax: $5,539, Estimated GOI: $26,904
Estimated NOI: $19,365 Cap Rate: 10%
Estimated Gross Profit: $15,000
Acquisition Cost: $190,000
*Acquisition Cost: Acquisition cost is the cost to purchase the deal (contract & respective property) excluding closing costs.
*Need funding? Ask us for a introduction to one of our lenders.