Estimated ARV: $680,000 – $700,000
Estimated Rehab: $44,000
Tax: $11,602, Estimated GOI: $33,036
Estimated NOI: $19,434 Cap Rate: 4%
Estimated Gross Profit: $166,000
Acquisition Cost: $470,000
*Acquisition Cost: Acquisition cost is the cost to purchase the deal (contract & respective property) excluding closing costs.
*Need funding? Ask us for a introduction to one of our lenders.