Estimated ARV: $380,000 – $400,000
Estimated Rehab: $7,000
Tax: $8,943, Estimated GOI: $35,208
Estimated NOI: $24,265 Cap Rate: 7%
Estimated Gross Profit: $38,000
Acquisition Cost: $335,000
*Acquisition Cost: Acquisition cost is the cost to purchase the deal (contract & respective property) excluding closing costs.
*Need funding? Ask us for a introduction to one of our lenders.