Estimated ARV: $300,000 – $320,000
Estimated Rehab: $25,000
Tax: $4,066, Estimated GOI: $35,208
Estimated NOI: $29,142, Cap Rate: 16%
Estimated Gross Profit: $91,000
Acquisition Cost: $184,000
*Acquisition Cost: Acquisition cost is the cost to purchase the deal (contract & respective property) excluding closing costs.
*Need funding? Ask us for a introduction to one of our lenders.