Estimated ARV: $200,000 – $220,000
Estimated Rehab: $30,000
Tax: $3,645, Estimated GOI: $13,800
Estimated NOI: $8,155, Cap Rate: 9%
Estimated Gross Profit: $80,000
Acquisition Cost: $90,000
*Acquisition Cost: Acquisition cost is the cost to purchase the deal (contract & respective property) excluding closing costs.
*Need funding? Ask us for a introduction to one of our lenders.