Estimated ARV: $250,000 – $270,000
Estimated Rehab: $60,000
Tax: $4,406, Estimated GOI: $19,896
Estimated NOI: $13,490, Cap Rate: 9%
Estimated Gross Profit: $38,000
Acquisition Cost: $152,000
*Acquisition Cost: Acquisition cost is the cost to purchase the deal (contract & respective property) excluding closing costs.
*Need funding? Ask us for a introduction to one of our lenders.