Estimated ARV: $370,000 – $390,000
Estimated Rehab: $30,000
Tax: $8,899, Estimated GOI: $52,500
Estimated NOI: $41,601, Cap Rate: 20%
Acquisition Cost: $210,000
*Acquisition Cost: Acquisition cost is the cost to purchase the deal (contract & respective property) excluding closing costs.
*Need funding? Ask us for a introduction to one of our lenders.