Estimated ARV: $230,000 – $250,000
Estimated Rehab: $40,000
Tax: $2,696, Estimated GOI: $17,508
Estimated NOI: $12,812, Cap Rate: 21%
Acquisition Cost: $60,000
*Acquisition Cost: Acquisition cost is the cost to purchase the deal (contract & respective property) excluding closing costs.
*Need funding? Ask us for a introduction to one of our lenders.