Estimated ARV: $330,000 – $350,000
Estimated Rehab: $40,000
Tax: $5,771, Estimated GOI: $37,836
Estimated NOI: $30,065, Cap Rate: 12%
Acquisition Cost: $255,000
*Acquisition Cost: Acquisition cost is the cost to purchase the deal (contract & respective property) excluding closing costs.
*Need funding? Ask us for a introduction to one of our lenders.