Estimated ARV: $300,000 – $320,000
Estimated Rehab: $30,000
Tax: $7,099, Estimated GOI: $25,800
Estimated NOI: $16,701, Cap Rate: 8%
Estimated Gross Profit: $60,000
Acquisition Cost: $210,000
*Acquisition Cost: Acquisition cost is the cost to purchase the deal (contract & respective property) excluding closing costs.
*Need funding? Ask us for a introduction to one of our lenders.